{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":28,"n_cols":6,"rows_kept":28,"merged":[[0,0,0,5]],"flags":["formulas_cached_only"]}
["2017年度虎林市一般公共预算收入决算表"]
[{"$nulls":5},"决算公开01表"]
[{"$nulls":5},"单位:万元"]
["预算科目","预算数","调整预算数","决算数","完成调整预算%","比上年增减%"]
["一、税收收入",{"v":36080,"d":"36,080"},{"v":36080,"d":"36,080"},{"v":33574,"d":"33,574"},{"v":93.05432372505543,"d":"93"},{"v":2.1169170874140764,"d":"2"}]
["    增值税",{"v":8024,"d":"8,024"},{"v":8024,"d":"8,024"},{"v":9255,"d":"9,255"},{"v":115.34147557328016,"d":"115"},{"v":73.93347115203909,"d":"74"}]
["    营业税",{"v":4151,"d":"4,151"},{"v":4151,"d":"4,151"},925,{"v":22.283787039267647,"d":"22"},{"v":-82.8735419366784,"d":"-83"}]
["    企业所得税",{"v":7943,"d":"7,943"},{"v":7943,"d":"7,943"},{"v":6981,"d":"6,981"},{"v":87.88870703764321,"d":"88"},{"v":-5.355206073752711,"d":"-5"}]
["    个人所得税",{"v":2255,"d":"2,255"},{"v":2255,"d":"2,255"},{"v":1249,"d":"1,249"},{"v":55.3880266075388,"d":"55"},{"v":-40.18199233716475,"d":"-40"}]
["    资源税",93,93,62,{"v":66.66666666666666,"d":"67"},{"v":-27.906976744186046,"d":"-28"}]
["    城市维护建设税",{"v":2063,"d":"2,063"},{"v":2063,"d":"2,063"},{"v":2295,"d":"2,295"},{"v":111.24575860397479,"d":"111"},{"v":20.157068062827225,"d":"20"}]
["    房产税",{"v":1104,"d":"1,104"},{"v":1104,"d":"1,104"},{"v":1860,"d":"1,860"},{"v":168.47826086956522,"d":"168"},{"v":81.99608610567515,"d":"82"}]
["    印花税",726,726,625,{"v":86.08815426997245,"d":"86"},{"v":-6.9940476190476195,"d":"-7"}]
["    城镇土地使用税",{"v":3567,"d":"3,567"},{"v":3567,"d":"3,567"},{"v":4603,"d":"4,603"},{"v":129.04401457807683,"d":"129"},{"v":39.35815924916742,"d":"39"}]
["    土地增值税",{"v":1828,"d":"1,828"},{"v":1828,"d":"1,828"},{"v":3204,"d":"3,204"},{"v":175.27352297592998,"d":"175"},{"v":89.24985233313645,"d":"89"}]
["    车船税",{"v":1098,"d":"1,098"},{"v":1098,"d":"1,098"},{"v":1059,"d":"1,059"},{"v":96.44808743169399,"d":"96"},{"v":4.129793510324483,"d":"4"}]
["    耕地占用税",{"v":1328,"d":"1,328"},{"v":1328,"d":"1,328"},16,{"v":1.2048192771084338,"d":"1"},{"v":-98.69918699186991,"d":"-99"}]
["    契税",{"v":1766,"d":"1,766"},{"v":1766,"d":"1,766"},{"v":1350,"d":"1,350"},{"v":76.44394110985277,"d":"76"},{"v":-17.431192660550458,"d":"-17"}]
["    烟叶税",134,134,90,{"v":67.16417910447761,"d":"67"},{"v":-27.419354838709676,"d":"-27"}]
["    其他税收收入",0,0,0,"-","-"]
["二、非税收入",{"v":19814,"d":"19,814"},{"v":19814,"d":"19,814"},{"v":16330.8,"d":"16,331"},{"v":82.42051074997477,"d":"82"},{"v":-15.089689596006867,"d":"-15"}]
["    专项收入",{"v":1568,"d":"1,568"},{"v":1568,"d":"1,568"},{"v":1195.4,"d":"1,195"},{"v":76.23724489795919,"d":"76"},{"v":-22.57772020725388,"d":"-23"}]
["    行政事业性收费收入",{"v":5072,"d":"5,072"},{"v":5072,"d":"5,072"},{"v":9951.4,"d":"9,951"},{"v":196.2026813880126,"d":"196"},{"v":107.79703487158069,"d":"108"}]
["    罚没收入",{"v":2269,"d":"2,269"},{"v":2269,"d":"2,269"},{"v":1685,"d":"1,685"},{"v":74.26178933450859,"d":"74"},{"v":-23.199635369188695,"d":"-23"}]
["    国有资本经营收入",0,0,0,"-","-"]
["    国有资源(资产)有偿使用收入",{"v":9391,"d":"9,391"},{"v":9391,"d":"9,391"},{"v":2955,"d":"2,955"},{"v":31.466297518901076,"d":"31"},{"v":-66.37460172963132,"d":"-66"}]
["    其他收入",{"v":1514,"d":"1,514"},{"v":1514,"d":"1,514"},544,{"v":35.93130779392338,"d":"36"},{"v":-71.6371220020855,"d":"-72"}]
["本 年 收 入 合 计",{"v":44155,"d":"44,155"},{"v":36777,"d":"36,777"},{"v":49904.8,"d":"49,905"},{"v":135.69567936482042,"d":"136"},{"v":-4.233655082420213,"d":"-4"}]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}